Medium Hub — Cost per Enplaned Passenger
31 airports
Actual= from FAA CATS or audited financials | Projected= from Official Statements | Source: DWU Consulting
| # ▲ | Airport | Enpax (000s) | FY 2024 | FY 2025 | FY 2026 | FY 2027 | FY 2028 | FY 2029 | FY 2030 | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| 32 | DAL | 8,655 | $10.43 | — | — | — | — | — | — | CLEARED |
| 33 | PDX | 8,639 | $20.87 | $23.68 | $30.30 | $31.28 | $31.17 | $32.81 | $32.61 | CLEARED |
| 34 | STL | 7,807 | $7.99 | — | $10.42 | $10.51 | $10.89 | $11.74 | $11.58 | '24AB OS |
| 35 | RDU | 7,584 | $9.20 | $9.90 | — | — | — | — | — | FY2025 FAA CATS |
| 36 | HOU | 7,117 | $8.01 | $8.78 | $9.99 | $9.72 | $11.32 | $11.56 | $12.38 | '25AB IAH OS |
| 37 | SMF | 6,679 | $14.77 | $18.41 | $16.46 | $18.12 | $19.37 | $19.86 | $20.16 | '25 OS |
| 38 | MSY | 6,537 | $8.15 | — | $11.12 | $13.08 | $13.13 | $12.83 | — | '24 OS |
| 39 | SJU | 6,491 | $11.06 | — | — | — | — | — | — | — |
| 40 | MCI | 5,915 | $15.82 | $15.37 | — | — | — | — | — | CLEARED |
| 41 | SJC | 5,822 | $18.12 | $21.57 | — | — | — | — | — | CLEARED |
| 42 | SAT | 5,467 | $13.14 | — | — | — | — | — | — | CLEARED |
| 43 | RSW | 5,425 | $6.17 | — | $14.14 | $17.15 | $16.98 | $20.20 | $20.34 | '24 OS |
| 44 | SNA | 5,370 | $13.71 | $14.93 | — | — | — | — | — | FY2025 FAA CATS |
| 45 | OAK | 5,293 | $13.99 | $18.02 | — | — | — | — | — | FY2025 FAA CATS |
| 46 | IND | 5,182 | $12.82 | — | $15.53 | $18.42 | $20.00 | $20.24 | $20.41 | '25B OS |
| 47 | CLE | 4,950 | $9.38 | — | — | — | — | — | — | CLEARED |
| 48 | PIT | 4,862 | $12.19 | — | $19.13 | $19.44 | $19.06 | $20.25 | $20.53 | '25AB OS |
| 49 | CVG | 4,500 | $9.99 | — | — | — | — | — | — | '24 OS |
| 50 | CMH | 4,387 | $8.07 | — | — | — | — | — | — | '25AB OS |
| 52 | JAX | 3,750 | $9.08 | — | — | — | — | — | — | — |
| 53 | ONT | 3,495 | $6.80 | $7.74 | — | — | — | — | — | CLEARED |
| 54 | OGG | 3,416 | $10.15 | $10.55 | — | — | — | — | — | FY2025 FAA CATS |
| 55 | BUR | 3,383 | $1.91 | $1.92 | $1.94 | $6.68 | $22.15 | $22.04 | $21.97 | '24ABC OS |
| 56 | BDL | 3,285 | $7.62 | $7.63 | — | — | — | — | — | FY2025 FAA CATS |
| 57 | CHS | 3,115 | $10.23 | $12.14 | $12.26 | $13.91 | $15.17 | $21.78 | $25.41 | '24ABC OS |
| 58 | MKE | 3,104 | $4.95 | — | $10.83 | $10.80 | $10.51 | $10.04 | $9.57 | '25 OS |
| 59 | ANC | 2,768 | $29.11 | — | — | — | — | — | — | — |
| 60 | ABQ | 2,690 | $7.77 | $9.31 | — | — | — | — | — | FY2025 FAA CATS |
| 61 | OMA | 2,583 | $8.18 | — | — | — | — | — | — | '24 OS |
| 62 | BUF | 2,499 | $11.66 | $12.70 | — | — | — | — | — | FY2025 FAA CATS |
| 63 | BOI | 2,475 | $7.89 | — | — | — | — | — | — | — |