, · SDF
Airport Profile
Key Financial Data (FY 2025)
Enplaned Passengers (T-100)
Cost per Enplanement (CPE)
Revenue
Expense
Ratemaking Overview
Settlement & True-Up
Not available
Landing Fee Methodology
Not available
Terminal Rental Rate
Not available
Common Use & Gate Allocation
Additional Bonds Test
Additional Construction Bonds may be issued on parity if: (i) a Written Certificate by the Authority certifies that Net Revenues for the most recent Fiscal Year (or any 12 consecutive months out of the most recent 24 months), together with Rolling Coverage Amount, will satisfy the Rate Covenant Requirement for specified periods; OR (ii) an Airport Consultant's Certificate certifies Estimated Net Revenues for specified periods will satisfy the Rate Covenant Requirement, including debt service on any Construction Bonds expected to be issued thereafter to complete the Project. Certain exemptions apply for bonds necessary for operations, compliance, or completion of previously-funded projects.
Rate Covenant
The Authority covenants to establish rates that yield: (1) Net Revenues (Revenues less Operating Expenses) plus Rolling Coverage Amount ≥ 125% of Aggregate Debt Service (excluding Repayment Obligations) plus 100% of Repayment Obligations; and (2) Net Revenues plus Rolling Coverage Amount ≥ 100% of all deposits required by the Bond Resolution. Aggregate Debt Service excludes principal and interest on Bonds paid from escrowed funds or from Other Moneys Available for Debt Service (e.g., PFCs).
Flow of Funds
All Revenues deposited to Revenue Fund. Operating Expenses paid first as a first charge on Revenue Fund. Then monthly deposits in priority order: (1) Debt Service Fund (Accrued Debt Service on each Series); (2) Debt Service Reserve Fund (restore to Debt Service Reserve Requirement); (3) Operation and Maintenance Reserve Fund (restore to O&M Reserve Requirement); (4) Renewal and Replacement Fund (restore to R&R Requirement). Remaining amounts may be transferred to Surplus Fund or Rolling Coverage Account.
Source Documents
Official Statements
Source: FAA CATS Form 5100-127, DOT T-100 Market Data, Airport Official Statements · Hub classification: FAA CY 2024 Enplanement Data · Prepared by DWU Consulting